You are building a free cash flow to the firm model. You expect sales to grow from $1.6 billion for the year that just ended to $2.72 billion five years from now. Assume that the company will not become any more or less efficient in the
future. Use the following information to calculate the value of the equity on a per-share basis.
a. Assume that the company currently has $528 million of net PP&E.
b. The company currently has $176 million of net working capital.
c. The company has operating margins of 10 percent and has an effective tax rate of 32 percent. d. The company has a weighted average cost of capital of 9 percent. This is based on a capital structure of two-thirds
equity and one-third debt.
e. The firm has 3 million shares outstanding.
Do not round intermediate calculations. Round vour answer to the nearest cent

Q&A Education