Respuesta :
Solution :
                     [tex]\text{CASE PRODUCTS}[/tex]
           [tex]\text{Manufacturing Activities Performance Report}[/tex]
                   [tex]\text{ (For the Month of July)}[/tex]
Particulars      [tex]\text{Actual}[/tex]    [tex]\text{Flexible budget }[/tex]    [tex]\text{Flexible budget Variance}[/tex]
Volume
[tex]\text{Regular}[/tex] Â Â Â Â Â Â Â [tex]8000[/tex] Â Â Â Â Â Â [tex]8000[/tex]
[tex]\text{Deluxe }[/tex] Â Â Â Â Â Â Â 3500 Â Â Â Â Â Â 3500
Variable cost
Direct material
Acrylic sheet
Regular                   $288,000
Deluxe                   $210,000
Assembly kits
Regular                   $40,000
Deluxe                   $17,500
Total         $561,300     $555,500       $5800            U
Direct Labor
Regular                    $80,000
Deluxe                     $52,500
Total         130,800        $132,500      $1700             F
Variable overhead
Regular                     $20,000
Deluxe                     $13,125
Total        $34,625        $33,125       1500               U
Fixed overhead 48,150 Â Â Â Â Â Â $46,000 Â Â Â Â Â Â 2150 Â Â Â Â Â Â Â Â Â Â Â Â Â U
Total        $774,875       $767,125      7750               U
Working
                                         Regular      Deluxe
                                        8000         3500
Direct Material:
Acrylic sheets(8000 x 36);(3500 x 60) Â Â Â Â Â Â Â Â $288,000 Â Â Â Â $210,000
Assembly kit (8000 x 50); (3500 x 5) Â Â Â Â Â Â Â Â Â $40,000 Â Â Â Â Â $ 17500
Direct labor Â
(8000 x 10) ; (3500 x 15) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $80,000 Â Â Â Â Â Â $52,500
Variable overhead
(8000 x 2.50);( 3500 x 3.75) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â $ 20,000 Â Â Â Â Â $ 13,125